{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["高校收支预算总表","高校收入预算表","高校支出预算表","财政拨款支出预算表","高校收支决算总表","高校收入决算表","高校支出决算表","高校财政拨款支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"高校收支预算总表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年收支预算总表"]
["单位：万元"]
["收 入",null,"支出"]
["项 目","预算数","项 目","预算数"]
["一、财政拨款",12383.65,"一、教育",20128.23]
["二、政府基金",null,"二、科学技术"]
["三、财务专户管理资金",8318.82,"三、住房保障支出",1084.24]
["四、单位其他资金",510]
["其中：事业收入",110,"……"]
["      其他收入",400]
["      经营收入"]
[]
["本年收入合计",21212.47,"本年支出合计",21212.47]
["用事业基金弥补收支差额",null,"结转下年"]
["上年结转"]
[]
[]
[]
["收入总计",21212.47,"支出总计",21212.47]

{"sheet":"高校收入预算表","index":1,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年收入预算表"]
["单位：万元"]
[]
["科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","专户管理资金",null,"其他资金"]
[{"$nulls":5},"小计","其中：学费收入","小计","事业收入","其他收入"]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",21212.47,12383.65,null,8318.82,6000,510,110,400]
[]
[]
[]
[]
[]
[]
[null,"合计",21212.47,12383.65,null,8318.82,6000,510,110,400]

{"sheet":"高校支出预算表","index":2,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[0,0,0,7],[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年支出预算表"]
["单位：万元"]
[]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","经营支出","对下级单位补助支出"]
[]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",21212.47,17082.07,4130.4]
[]
[]
[]
[]
[]
[]
[null,"合计",21212.47,17082.07,4130.4]

{"sheet":"财政拨款支出预算表","index":3,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年财政拨款支出预算表"]
["单位：万元"]
[]
["科目编码","科目名称","合计","基本支出","项目支出","备注"]
[]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",12383.65,10353.25,2030.4]
[]
[]
[]
[]
[]
[]
[null,"合计",12383.65,10353.25,2030.4]

{"sheet":"高校收支决算总表","index":4,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,0,3],[1,0,1,3],[2,2,2,3]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年收入支出决算总表"]
["                                                                   单位:万元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["一、财政拨款收入",{"v":15118.95,"d":"15,118.95"},"一、教育",{"v":17987.1,"d":"17,987.10"}]
["　　其中：政府性基金",null,"二、科学技术",{"v":0,"d":"0.00"}]
["二、上级补助收入",null,"三、住房保障支出",{"v":1124.91,"d":"1,124.91"}]
["三、事业收入",{"v":8366,"d":"8,366.00"},"……"]
["    其中:财政专户管理资金",{"v":8318.26,"d":"8,318.26"}]
["四、经营收入",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":3.6,"d":"3.60"}]
["五、附属单位上缴收入",{"v":0,"d":"0.00"}]
["六、其他收入",{"v":991.1,"d":"991.10"}]
["    其中：捐赠收入",47.11]
[]
["",""]
["",""]
["",""]
["",""]
["本年收入合计",{"v":24476.05,"d":"24,476.05"},"本年支出合计",{"v":19115.61,"d":"19,115.61"}]
["    用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配",4542.89]
["    上年结转和结余",{"v":1719.13,"d":"1,719.13"},"    年末结转和结余",6625.28]
["",""]
["",""]
["合计",{"v":26195.18,"d":"26,195.18"},"合计",{"v":26195.18,"d":"26,195.18"}]

{"sheet":"高校收入决算表","index":5,"n_rows":14,"n_cols":10,"rows_kept":14,"merged":[[0,0,0,9],[1,0,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,6],[2,7,3,7],[2,8,3,8],[2,9,3,9]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年收入决算表"]
["单位：万元"]
["科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入",null,"经营收入","附属单位","其他收入"]
[{"$nulls":5},"金额","其中：学费收入"]
[205,"教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",23347.54,15029.05,null,7327.39,6000,null,null,991.1]
[2051099,"其他地方教育附加安排的支出"]
[20807,"就业补助",3.6,3.6]
[22102,"住房改革支出",1124.91,86.3,null,1038.61]
[]
[]
[]
[null,"合计",24476.05,15118.95,0,8366,6000,null,null,991.1]

{"sheet":"高校支出决算表","index":6,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[0,0,0,7],[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年支出决算表"]
["单位：万元"]
[]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","经营支出","对下级单位补助支出"]
[]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",17987.1,15083.09,2904.01]
[2051099,"其他地方教育附加安排的支出"]
[20807,"就业补助",3.6,null,3.6]
[22102,"住房改革支出",1124.91,1084.24,40.67]
[]
[]
[]
[null,"合计",19115.61,16167.33,2948.28]

{"sheet":"高校财政拨款支出决算表","index":7,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,1],[2,2,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["常州纺织服装职业技术学院2015年财政拨款支出决算表"]
["单位：万元"]
["项目",null,"本年支出"]
["科目编码","科目名称","合计","基本支出","项目支出","备注"]
[]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",13206.37,10307.79,2898.58]
[2051099,"其他地方教育附加安排的支出"]
[20807,"就业补助",3.6,null,3.6]
[22102,"住房改革支出",86.3,45.63,40.67]
[]
[]
[]
[null,"合计",13296.27,10353.42,2942.85]